|
 |
|
 |
|
Product Categories
|
Ten Year Performance
Havells
INDIA LIMITED
|
| PROGRESS AT A GLANCE
OF LAST 10 YEARS |
| (Rs.
in Lacs) |
Particulars |
2001 |
2002 |
2003 |
2004 |
2005 |
Results for
the year |
|
|
|
|
|
| Turnover |
17108.20 |
22203.36 |
29308.25 |
41922.40 |
66538.46 |
| Index |
5.99 |
7.77 |
10.26 |
14.68 |
23.29 |
| PBDT |
1118.67 |
1487.09 |
1650.67 |
3274.78 |
4731.62 |
| Index |
3.97 |
5.27 |
5.85 |
11.61 |
16.78 |
| Depreciation |
119.42 |
190.93 |
232.07 |
264.26 |
408.92 |
| Index |
3.22 |
5.16 |
6.27 |
7.14 |
11.04 |
| PBT |
999.25 |
1296.16 |
1418.60 |
3010.52 |
4322.70 |
| Index |
4.08 |
5.29 |
5.79 |
12.29 |
17.65 |
| Tax |
378.21 |
438.80 |
522.63 |
914.41 |
1270.06 |
| Index |
4.73 |
5.49 |
6.54 |
11.45 |
15.90 |
PAT before taxation |
624.04 |
857.36 |
895.97 |
2096.11 |
3052.64 |
| Index |
3.76 |
5.19 |
5.43 |
12.70 |
18.49 |
| Year
end position |
|
|
|
|
|
| Gross Block |
2384.58 |
3488.90 |
4136.11 |
5547.10 |
10411.02 |
Index |
2.30 |
3.36 |
3.99 |
5.35 |
10.04 |
| Net
Block |
1855.71 |
2579.72 |
3000.51 |
4631.03 |
8819.68 |
| Index |
1.98 |
2.75 |
3.19 |
4.93 |
9.39 |
| Net Current Assets |
4964.45 |
6518.07 |
9457.52 |
11597.53 |
17274.50 |
| Index |
4.80 |
6.30 |
9.14 |
11.21 |
16.70 |
| Net Worth |
2289.30 |
3386.26 |
4100.08 |
5935.09 |
8660.49 |
| Index |
2.28 |
3.37 |
4.08 |
5.91 |
8.62 |
| Dividend (in %) |
20% |
25% |
25% |
40% |
50% |
| EPS (In Rs.)* |
6.26 |
8.59 |
7.73 |
18.08 |
26.34 |
| Share Capital |
498.28 |
579.56 |
579.56 |
579.56 |
579.56 |
| Reserves &
Surplus |
1904.37 |
2815.11 |
3522.42 |
5357.01 |
8082.00 |
| Book Value (In Rs.)* |
22.97 |
29.21 |
35.37 |
51.20 |
74.72 |
| |
| Particulars |
1996 |
1997 |
1998 |
1999 |
2000 |
Results for
the year |
|
|
|
|
|
| Turnover |
2856.61 |
4985.48 |
6212.15 |
8247.48 |
10513.30 |
| Index |
1.00 |
1.75 |
2.17 |
2.89 |
3.68 |
| PBDT |
281.98 |
344.64 |
299.03 |
402.70 |
546.81 |
| Index |
1.00 |
1.22 |
1.06 |
1.43 |
1.94 |
| Depreciation |
37.03 |
54.69 |
76.31 |
88.73 |
101.87 |
| Index |
1.00 |
1.48 |
2.06 |
2.40 |
2.75 |
| PBT |
244.95 |
289.95 |
222.72 |
313.97 |
444.94 |
| Index |
1.00 |
1.18 |
0.91 |
1.28 |
1.82 |
| Tax |
79.88 |
59.78 |
75.02 |
68.73 |
113.14 |
| Index |
1.00 |
0.75 |
0.94 |
0.86 |
1.42 |
PAT before taxation |
165.07 |
230.17 |
147.70 |
245.24 |
331.80 |
| Index |
1.00 |
1.39 |
0.89 |
1.49 |
2.01 |
| Year
end position |
|
|
|
|
|
| Gross Block |
1036.91 |
1337.08 |
1618.36 |
1764.94 |
2011.81 |
Index |
1.00 |
1.29 |
1.56 |
1.70 |
1.94 |
| Net
Block |
939.31 |
1184.79 |
1391.48 |
239.00 |
1598.91 |
| Index |
1.00 |
1.26 |
1.48 |
0.25 |
1.70 |
| Net Current Assets |
1034.60 |
1445.52 |
2106.73 |
2550.59 |
3169.60 |
| Index |
1.00 |
1.40 |
2.04 |
2.47 |
3.06 |
| Net Worth |
1004.41 |
1309.33 |
1385.71 |
1529.65 |
1748.42 |
| Index |
1.00 |
1.30 |
1.38 |
1.52 |
1.74 |
| Dividend (in %) |
15% |
15% |
15% |
20% |
20% |
| EPS (In Rs.)* |
1.85 |
2.56 |
1.51 |
2.51 |
3.39 |
| Share Capital |
448.33 |
489.51 |
489.51 |
489.51 |
489.51 |
| Reserves &
Surplus |
599.15 |
858.78 |
928.75 |
1066.30 |
1278.66 |
| Book Value (In Rs.)* |
11.20 |
13.37 |
14.15 |
15.62 |
17.86 |
|
| |
Notes:
1. * At the face value of Rs.5/- per share |
 |
|
|
|
|
|
|