Havells India

Product Categories

Quarter 4 Results 2005-06

Havells INDIA LIMITED
Regd. Office : 1/7, Ram Kishore Road, Civil Lines, Delhi 110 054
Corporate Off.: E-1, Sector - 59, Noida - 201 307

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR  ENDED
MARCH 31, 2006
(Rs. in crores)
Particulars Nine Months Ended Quarter Ended Year Ended Consolidated Results
 

31-Dec-05

31-Mar-06 31-Mar-05 31-Mar-06 31-Mar-05
31-Mar-06
  (Unaudited)

(Audited)

(Audited)

(Audited)
Gross Sales 729.70 385.44 195.89 1115.14 665.38
1115.14
Excise Duty 83.29 28.16 22.11 111.45 83.42
111.45
Net Sales 646.41 357.28 173.78 1003.69 581.96
1003.69
Other Income 2.46 1.09 0.90 3.55 3.39
3.61
Total Income 648.87 358.37 174.68 1007.24 585.35
1007.30
Total Expenditure 577.39 326.99 155.81 904.38 524.54
904.38
a) Increase/Decrease in Stock in trade (31.55) (4.51) (0.24) (36.06) (40.47)
(36.06)
b) Consumption of raw material 407.63 213.23 99.30 620.86 373.22
620.86
c) Staff Cost 25.75 13.21 6.85 38.96 24.08
38.96
d) Other expenditure 175.56 105.06 49.90 280.62 167.71
280.62
Interest 11.63 6.39 4.88 18.02 13.51
18.02
Depreciation 4.23 2.13 1.35 6.36 4.08
6.36
Profit before taxation

55.62

22.86

12.64

78.48

43.22

78.54
Provision  for  Taxation          
- Income Tax 10.69 1.81 0.24 12.50 9.61
12.40
- Fringe Benefit Tax 0.85 0.39 0.00 1.24   1.24
- Deferred Tax 1.18 0.46 1.97 1.64 3.09
1.64
Net Profit

42.90

20.20

10.43

63.10

30.52

63.26

Paid up Capital 11.59 12.45 5.80
12.45
5.80
12.45
Pending Allotment --- 0.99 --- 0.99   0.99
Reserves (excluding revaluation reserves) --- --- ---
162.57
80.82
162.57
Basic E.P.S. for the period (not annualised)  18.51 7.79 9.01 24.26 12.70 24.29
Diluted E.P.S. for the period (not annualised)  17.89 7.79 8.71 24.26 12.10 24.29
Aggregate of non-promoter shareholding            
a) No. of shares ( face value of Rs. 5/- each) 7076400 7076400 3507440 7076400 3507440

7076400

b) Percentage of shareholding 30.53 28.43 30.26 28.43 30.26 28.43
 
SEGMENTWISE REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. in crores)
Particulars Nine Months Ended Quarter Ended Year Ended Year Ended
 

31-Dec-05

31-Mar-06 31-Mar-05 31-Mar-06 31-Mar-05 31-Mar-06
 

(Un-audited)

(Audited)

(Audited) (Audited)
Segment Revenue (Incl.Other Income)            
a) Switchgear 207.66 122.19 56.31 329.85 217.93 329.85
b) Cable & Wire 325.43 140.03 93.02 465.46 307.24 465.46
c) Electrical Consumer Durables 186.53 87.97 43.57 274.50 131.51 274.50
d) Others 12.54 36.34 3.89 48.88 12.09 48.88

Sales/ Income from Operations

732.16

386.53

196.79

1118.69

668.77

1118.69
Segment Results
(Profit(+)/Loss(-)before Tax and Interest from each Segment)
           
a) Switchgear 60.21 37.71 15.25 97.92 62.25 97.92
b) Cable & Wire 40.26 24.41 15.44 64.67 37.71 64.67
c) Electrical Consumer Durables 27.73 10.38 6.43 38.11 20.65 38.11
d) Other (1.75) (0.38) (1.58) (2.13) (2.72) (2.13)
Total

126.45

72.12

35.54

198.57

117.89

198.57

Less:
(i) Interest
11.63 6.39 4.88 18.02 13.51 18.02
(ii) Other un-allocable expenditure net of un-allocable income 59.20 42.87 18.02 102.07 61.16 102.07
Total Profit before Tax

55.62

22.86

12.64

78.48

43.22

78.48

Capital Employed (Segment assets - Segment liabilities)            
a) Switchgear 121.94 114.65 115.76 114.65 115.76 114.65
b) Cable & Wire 88.19 76.15 61.11 76.15 61.11 76.15
c) Electrical Consumer Durables 114.74 79.80 66.18 79.80 66.18 79.80
d) Others 6.34 23.33 25.50 23.33 25.50 23.33
Total

331.21

293.93

268.55

293.33

268.55

293.33

Notes:
1. The Hon'ble High Court of Delhi vide its order dated April 19, 2006, modified on May 03, 2006 approved the Scheme of Amalgamation between the Company and Crabtree India Limited effective from 1st April, 2005. As a result, the financial results of Crabtree India Limited are incorporated in the Company's results in the current quarter ended on March 31, 2006. Accordingly, the figures for the current period are not comparable with the previous corresponding period.
 
2. The figures of the previous year/ period have been regrouped and re-arranged wherever necessary.

3. Information on investors grievances for the quarter : (in Nos.) : Opening Balance - 0, New - 0, Disposal - 0, Closing Balance - 0

4. During the quarter, the Company allotted 1709090 Equity Shares of Rs.5/- each to M/s Shine Limited, Mauritius being a) 854545 equity shares allotted on account of conversion of 235-4% Unsecured Fully Convertible Debentures of Rs.10,00,000/- each at a premium of Rs.270/- per share and b) 854545 equity shares allotted as Bonus Shares in the ratio of 1:1.

5.  The Meter business of the Company has been re-grouped under the heading 'Other Segment' as the contribution from Meter Division has come down below 10% of the total business of the Company.

6. Due to merger of Crabtree India Limited with Havells India Limited, the Modular Switches and Bath Fittings segment of Crabtree India Limited are grouped in Switchgear & Other products segments of Havells India Limited respectively.
 
7. The Board of Directors recommended a Final Dividend @50% for the financial year 2005-06 (i.e. Rs.2.50 per share of Rs.5/- each). This would results in appropriation of Rs.769 Lacs (including Corporate Dividend Tax of Rs.97.02 Lacs) out of the profits of the Company.
 
8. During the year, the Company has transferred its entire holding of Havells (UK) Limited on 3rd March, 2006. Accordingly, the Consolidated results upto 03-03-2006 are being adopted by the Board of Directors. Further, there being no operational income in the subsidiary company, segment wise results have not been consolidated.
 
9. Pursuant to the Merger of Crabtree India Limited with Havells India Limited, 1987805 equity shares of Rs.5/- each are allotted on 8th May, 2006 to the shareholders of Crabtree India Limited in the ratio of 100 equity shares of Rs.5/- each Havells India Limited for every 246 equity shares of Rs.10/- each of Crabtree India Limited held by them.
 
10. The above results including the consolidated results of its subsidiary company were reviewed by the Audit Committee and taken on record in the meeting of the Board of Directors held on May 18, 2006.
 
11. The basis and diluted EPS of all the previous period have been restated as per Accounting Standard -20 issued by the Institute of Chartertered Accoutant of India.
 
12. The Company has set up an industrial unit at Haridwar, Uttranchal to manufacutre Fans, CFLs and Lighting Fittings products of the Company. The Commercial prodction at the unit has started in October, 2005
 



For Havells India Limited
 
Noida, May 18,2006 Qimat Rai Gupta
Chairman Cum Managing Director
 

 

sss